e8vk
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
October 29, 2009
UNIFI, INC.
(Exact name of registrant as specified in its charter)
         
New York   1-10542   11-2165495
(State of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
7201 West Friendly Avenue
Greensboro, North Carolina 27410

(Address of principal executive offices, including zip code)
(336) 294-4410
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
     On October 29, 2009, Unifi, Inc. (the “Registrant”) issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 27, 2009, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
ITEM 7.01. REGULATION FD DISCLOSURE.
     On October 29, 2009, the Registrant will host a conference call to discuss its preliminary operating results for its first fiscal quarter ended September 27, 2009. The slide package prepared for use by executive management for this presentation is attached hereto as Exhibit 99.2. All of the information in the presentation is presented as of October 29, 2009, and the Registrant does not assume any obligation to update such information in the future.
     The information included in the preceding paragraph, as well as the exhibit referenced therein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
ITEM 8.01. OTHER EVENTS.
     On October 29, 2009, the Registrant issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 27, 2009, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
         
EXHIBIT NO.   DESCRIPTION OF EXHIBIT
       
 
  99.1    
Press Release dated October 29, 2009 with respect to the Registrant’s preliminary operating results for its fiscal quarter September 27, 2009.
       
 
  99.2    
Slide Package prepared for use in connection with the Registrant’s conference call to be held on October 29, 2009.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  UNIFI, INC.
 
 
  By:   /s/ Charles F. McCoy    
    Charles F. McCoy    
    Vice President, Secretary and General Counsel    
Dated: October 29, 2009

 


 

INDEX TO EXHIBITS
         
EXHIBIT NO.   DESCRIPTION OF EXHIBIT
       
 
  99.1    
Press Release dated October 29, 2009 with respect to the Registrant’s preliminary operating results for its fiscal quarter September 27, 2009.
       
 
  99.2    
Slide Package prepared for use in connection with the Registrant’s conference call to be held on October 29, 2009.

 

exv99w1
Exhibit 99.1
(UNIFI LOGO)
For more information, contact:
Ronald L. Smith
Chief Financial Officer
(336) 316-5545
Unifi Announces First Quarter Results
     GREENSBORO, N.C. – October 29, 2009 – Unifi, Inc. (NYSE:UFI) today released preliminary operating results for its first fiscal quarter ended September 27, 2009.
     The Company is reporting net income of $2.5 million or $0.04 per share for the first quarter of the 2010 fiscal year compared to a net loss of $6.3 million or $0.10 per share and a net loss of $676 thousand or $0.01 per share for the June 2009 and September 2008 quarters, respectively. The Company is also reporting adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) of $15.1 million, which exceeds the Company’s revised guidance of $13 to $14 million and is a marked improvement in Adjusted EBITDA from the June 2009 and September 2008 quarters of $9.6 million and $13.9 million, respectively. Results for the quarter were positively impacted by the following:
    A 570 basis point improvement in gross margin year-over-year, which reflects improvements made in both our conversion margins and our operating cost structure,
 
    Continued volume growth in the Company’s polyester business from inventory levels coming back into alignment with retail demand in apparel and home furnishings, and
 
    Market share gains in certain product categories both in the U.S. and Brazil.
     Revenues for the first quarter increased 2.2% over the June 2009 quarter to $143 million, although they still remain $26 million below the September 2008 quarterly level of $169 million.
-continued-

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results – page 2
     “We are pleased the operating results for the quarter exceeded targets and the Company was able to achieve its highest quarterly net income in seven years despite the effects of a severe global recession,” said Bill Jasper, President and CEO of Unifi.  “Now that the negative impact of the inventory de-stocking across our supply chains seems to have abated, we are seeing the benefits of our unwavering focus on our core strategies. These include our continuous improvement efforts to enhance margins, quality, and operating efficiencies, resulting in significantly improved operating performance, in spite of a 15 percent decline in year-over-year revenue.”
     Cash-on-hand at the end of the September quarter was $55.7 million, which is an increase of $13.0 million from the end of the June quarter and an increase of $35 million over the last twelve months. Total cash and cash equivalents at the end of the September quarter, including restricted cash, were $61.5 million. Total long-term debt as of September 27, 2009 was $185.6 million, and net debt for the Company was $124 million, representing a reduction of more than $32 million from September 2008.
     Ron Smith, Chief Financial Officer for Unifi, said, “Although there was modest month-over-month improvements in retail sales of apparel and home furnishings, volumes into all of our major segments remain down year-over-year. Accordingly, we expect continued recovery in our North American sales over the next several quarters, as consumer spending begins to return. We also expect our aggressive cost and working capital improvements, profitable share gains and disciplined, tasked based process improvement efforts will create further benefits to our operating results. As a result, we are reaffirming our Adjusted EBITDA estimate for the 2010 fiscal year to be near the higher end of the guidance provided in our June earnings call, which was $50 million.”
-continued-

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results – page 3
     Unifi, Inc. (NYSE: UFI) is a diversified producer and processor of multi-filament polyester and nylon textured yarns and related raw materials. The Company adds value to the supply chain and enhances consumer demand for its products through the development and introduction of branded yarns that provide unique performance, comfort and aesthetic advantages. Key Unifi brands include, but are not limited to: AIO® — all-in-one performance yarns, SORBTEK®, A.M.Y.®, MYNX® UV, REPREVE®, REFLEXX®, MICROVISTA® and SATURA®. Unifi’s yarns and brands are readily found in home furnishings, apparel, legwear, and sewing thread, as well as industrial, automotive, military, and medical applications. For more information about Unifi, visit www.unifi.com, or to learn more about REPREVE®, visit www.repreve.com.
###
Financial Statements to Follow

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results – page 4
UNIFI, INC.
CONSOLIDATED BALANCE SHEETS

(Amounts in Thousands)
                 
    September 27, 2009     June 28, 2009  
    (Unaudited)          
Assets
               
Cash and cash equivalents
  $ 55,700     $ 42,659  
Receivables, net
    79,358       77,810  
Inventories
    99,414       89,665  
Deferred income taxes
    1,261       1,223  
Assets held for sale
    1,250       1,350  
Restricted cash
    5,843       6,477  
Other current assets
    5,214       5,464  
 
           
Total current assets
    248,040       224,648  
 
               
Property, plant and equipment, net
    159,086       160,643  
Investments in unconsolidated affiliates
    60,641       60,051  
Restricted cash
          453  
Intangible assets, net
    16,712       17,603  
Other noncurrent assets
    13,439       13,534  
 
           
 
  $ 497,918     $ 476,932  
 
           
Liabilities and Shareholders’ Equity
               
Accounts payable
  $ 33,528     $ 26,050  
Accrued expenses
    18,876       15,269  
Income taxes payable
    727       676  
Current maturities of long-term debt and other current liabilities
    6,212       6,845  
 
           
Total current liabilities
    59,343       48,840  
 
               
Long-term debt and other liabilities
    181,629       182,707  
Deferred income taxes
    438       416  
Shareholders’ equity
    256,508       244,969  
 
           
 
  $ 497,918     $ 476,932  
 
           
-continued-

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results – page 5
UNIFI, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited) (In Thousands Except Per Share Data)
                 
    For the Quarters Ended  
    September 27, 2009     September 28, 2008  
Summary of Operations:
               
Net sales
  $ 142,851     $ 169,009  
Cost of sales
    123,445       155,584  
Write down of long-lived assets
    100        
Selling, general & administrative expenses
    11,164       10,545  
Provision for bad debts
    576       558  
Other operating (income) expense, net
    (87 )     (561 )
 
               
Non-operating (income) expense:
               
Interest income
    (746 )     (913 )
Interest expense
    5,492       5,965  
Gain on extinguishment of debt
    (54 )      
Equity in earnings of unconsolidated affiliates
    (2,063 )     (3,482 )
 
           
Income from continuing operations before income taxes
    5,024       1,313  
Provision for income taxes
    2,535       1,885  
 
           
Income (loss) from continuing operations
    2,489       (572 )
Loss from discontinued operations, net of tax
          (104 )
 
           
Net income (loss)
  $ 2,489     $ (676 )
 
           
 
               
Income (loss) per common share (basic and diluted):
               
Income (loss) — continuing operations
  $ 0.04     $ (0.01 )
Loss — discontinued operations
           
 
           
Net income (loss) — basic and diluted
  $ 0.04     $ (0.01 )
 
           
 
               
Weighted average basic and diluted shares outstanding
    62,057       61,134  
-continued-

 


 

(UNIFI)
Unifi Announces First Quarter Results — page 6
UNIFI, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (Amounts in Thousands)
                 
    For the Quarters Ended  
    September 27, 2009     September 28, 2008  
Cash and cash equivalents at beginning of year
  $ 42,659     $ 20,248  
Operating activities:
               
Net income (loss)
    2,489       (676 )
Adjustments to reconcile net income (loss) to net cash provided by continuing operating activities:
               
Loss from discontinued operations
          104  
Earnings of unconsolidated equity affiliates, net of distributions
    (452 )     (1,417 )
Depreciation
    5,805       8,980  
Amortization
    1,168       1,069  
Stock-based compensation expense
    593       282  
Deferred compensation expense (recovery), net
    177       (81 )
Net gain on asset sales
    (94 )     (316 )
Gain on extinguishment of debt
    (54 )      
Write down of long-lived assets
    100        
Deferred income tax
    63       (115 )
Provision for bad debts
    576       558  
Other
    40       296  
Change in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments
    2,811       (6,082 )
 
           
Net cash provided by continuing operating activities
    13,222       2,602  
 
           
 
               
Investing activities:
               
Capital expenditures
    (2,106 )     (3,569 )
Change in restricted cash
    1,763       5,183  
Proceeds from sale of capital assets
    107       101  
Other
          (94 )
 
           
Net cash (used in) provided by investing activities
    (236 )     1,621  
 
           
 
               
Financing activities:
               
Payments of long-term debt
    (2,198 )     (9,080 )
Borrowings of long-term debt
          4,600  
Proceeds from stock option exercises
          3,551  
Other
          37  
 
           
Net cash used in financing activities
    (2,198 )     (892 )
 
           
Cash flows of discontinued operations:
               
Operating cash flow
          (114 )
 
           
Net cash used in discontinued operations
          (114 )
 
           
 
               
Effect of exchange rate changes on cash and cash equivalents
    2,253       (3,069 )
 
           
 
               
Net increase in cash and cash equivalents
    13,041       148  
 
           
 
               
Cash and cash equivalents at end of period
  $ 55,700     $ 20,396  
 
           
-continued-

 


 

(UNIFI)
Unifi Announces First Quarter Results — page 7
Adjusted EBITDA Reconciliation
to Pre-Tax Income (Loss)
(Amounts in thousands)
(Unaudited)
                         
    For the Quarters Ended  
    September     June     September  
    2009     2009     2008  
Pre-tax income (loss) from continuing operations
  $ 5,024     $ (4,351 )   $ 1,313  
Interest expense, net
    4,746       4,876       5,052  
Depreciation and amortization expense
    6,696       6,951       9,758  
Equity in (earnings) losses of unconsolidated affiliates
    (2,063 )     1,218       (3,482 )
Non-cash compensation, net of distributions
    770       607       201  
(Gain) loss on sales of PP&E
    (94 )     9       (315 )
Currency and hedging losses
    13       370       86  
Write down of long-lived assets
    100       350        
Restructuring recoveries
          (240 )      
Gain on extinguishment of debt
    (54 )     (251 )      
Asset consolidation and optimization expense
          47       1,240  
Kinston shutdown expenses
                30  
 
                 
Adjusted EBITDA
  $ 15,138     $ 9,586     $ 13,883  
 
                 
-continued-

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results — page 8
NON-GAAP FINANCIAL MEASURES
Non-GAAP Financial Measures
     Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with generally accepted accounting principles in the United States of America because management believes such measures are useful to investors.
     Adjusted EBITDA
     Adjusted EBITDA represents pre-tax income before interest expense, depreciation and amortization expense and loss or income from discontinued operations, adjusted to exclude equity in earnings and losses of unconsolidated affiliates, write down of long-lived assets, non-cash compensation expense net of distributions, gains or losses on sales of property, plant and equipment, currency and hedging losses, asset consolidation and optimization expense, restructuring recoveries, gain on extinguishment of debt, and Kinston shutdown costs. We present Adjusted EBITDA as a supplemental measure of our performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-yield” issuers to meet debt service obligations.
     We believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense goes down as deductible interest expense goes up; depreciation and amortization are non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or losses do not have an impact on our ability to service our debt. The other items excluded from Adjusted EBITDA are excluded in order to better reflect our continuing operations.
     In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.
-continued-

 


 

(UNIFI)
Unifi Announces First Quarter Results — page 9
NON-GAAP FINANCIAL MEASURES
- -continued-
Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
     • it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
     • it does not reflect changes in, or cash requirements for, our working capital needs;
     • it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;
     • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;
     • it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
     • it does not reflect the impact of earnings or charges resulting from matters we consider not be indicative of our ongoing operations;
     • it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
     • other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
     Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under the notes. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally.
-continued-

 


 

(UNIFI LOGO)
Unifi Announces First Quarter Results — page 10
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
     Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about Unifi, Inc.’s (the “Company”) financial condition and results of operations that are based on management’s current expectations, estimates and projections about the markets in which the Company operates, as well as management’s beliefs and assumptions. Words such as “expects,” “anticipates,” “believes,” “estimates,” variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.
     Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments, technological advancements, employee relations, changes in construction spending, capital expenditures and long-term investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources through financing arrangements and operations, outcomes of pending or threatened legal proceedings, changes in currency exchange rates, interest and inflation rates, changes in consumer spending, customer preferences, fashion trends and end-uses, regulations governing tax laws, other governmental and authoritative bodies’ policies and legislation, and the ability to sell excess assets. In addition to these representative factors, forward-looking statements could be impacted by general domestic and international economic and industry conditions in the markets where the Company competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the Company has no control. Other risks and uncertainties may be described from time to time in the Company’s other reports and filings with the Securities and Exchange Commission.
-end-

 

exv99w2
Exhibit 99.2
Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Unifi, Inc.
First Quarter Ended
September 27, 2009
Conference Call

 


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Cautionary Statement
Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about Unifi, Inc.’s (the “Company”) financial condition and results of operations that are based on management’s current expectations, estimates and projections about the markets in which the Company operates, as well as management’s beliefs and assumptions. Words such as “expects,” “anticipates,” “believes,” “estimates,” variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.
Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments, technological advancements, employee relations, changes in construction spending, capital expenditures and long-term investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources through financing arrangements and operations, outcomes of pending or threatened legal proceedings, changes in currency exchange rates, interest and inflation rates, changes in consumer spending, customer preferences, fashion trends and end-uses, regulations governing tax laws, other governmental and authoritative bodies’ policies and legislation, and the ability to sell excess assets. In addition to these representative factors, forward-looking statements could be impacted by general domestic and international economic and industry conditions in the markets where the Company competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the Company has no control. Other risks and uncertainties may be described from time to time in the Company’s other reports and filings with the Securities and Exchange Commission.

2


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Income Statement Highlights
(Amounts in thousands)
(Unaudited)
                 
    For the Quarters Ended
    September 27, 2009   September 28, 2008
Net sales from continuing operations
  $ 142,851     $ 169,009  
Depreciation and amortization expense
    6,696       9,758  
Selling, general and administrative expense
    11,164       10,545  
Interest expense
    5,492       5,965  
Income from continuing operations before income taxes
    5,024       1,313  
Income (loss) from continuing operations
    2,489       (572 )
Net income (loss)
    2,489       (676 )

3


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Volume and Pricing Highlights
(Amounts in thousands, except percentages)
(Unaudited)
                 
    Quarter over quarter
    September 2009 vs. September 2008
    Volume   Price
Polyester
    -2.5 %     -12.6 %
Nylon
    -22.4 %     5.9 %
 
               
Consolidated
    -5.1 %     -10.4 %
 
               
                 
    Quarter over trailing quarter
    September 2009 vs. June 2009
    Volume   Price
Polyester
    4.4 %     -0.6 %
Nylon
    -7.6 %     5.6 %
 
               
Consolidated
    2.9 %     -0.8 %
 
               

4


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Balance Sheet Highlights
(Amounts in thousands, except days in receivables/payables)
(Unaudited)
                                 
    September     June     March     December  
    2009     2009     2009     2008  
Cash
  $ 55,700     $ 42,659     $ 23,544     $ 12,619  
 
                               
Restricted Cash-Domestic
                8,809       11,106  
Restricted Cash-Foreign Deposits
    5,843       6,930       7,170       8,681  
 
                       
Total Restricted Cash
    5,843       6,930       15,979       19,787  
 
                       
Total Cash
  $ 61,543     $ 49,589     $ 39,523     $ 32,406  
 
                       
 
                               
Short-Term Debt
  $ 6,212     $ 6,845     $ 6,119     $ 6,313  
Long-Term Debt
    179,391       180,344       192,049       193,747  
 
                       
Total Debt
    185,603       187,189       198,168       200,060  
 
                       
Net Debt
  $ 124,060     $ 137,600     $ 158,645     $ 167,654  
 
                       
 
                               
Equity
  $ 256,508     $ 224,969     $ 238,102     $ 270,395  
 
                               
Net Working Capital (1)
  $ 126,363     $ 126,151     $ 127,854     $ 149,848  
Days in receivables
    51       51       55       50  
Days in payables
    25       19       19       21  
 
(1)   Includes only Accounts Receivable, Inventories, Accounts Payable, and Accrued Expenses; excludes discontinued operations

5


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Equity Affiliates Highlights
(Amounts in thousands, except percentages)
(Unaudited)
                 
    Quarter Ended September 27, 2009  
    Earnings (Loss)     Distributions  
 
           
Parkdale America (34%)
  $ 2,352     $ 1,611  
UNF (50%)
    177        
Intercompany Eliminations
    (466 )      
 
           
Total
  $ 2,063     $ 1,611  
 
           

6


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Adjusted EBITDA Reconciliation
to Pre-Tax Income (Loss)
(Amounts in thousands)
(Unaudited)
                         
    For the Quarters Ended  
    September     June     September  
    2009     2009     2008  
Pre-tax income (loss) from continuing operations
  $ 5,024     $ (4,351 )   $ 1,313  
Interest expense, net
    4,746       4,876       5,052  
Depreciation and amortization expense
    6,696       6,951       9,758  
Equity in (earnings) losses of unconsolidated affiliates
    (2,063 )     1,218       (3,482 )
Non-cash compensation, net of distributions
    770       607       201  
(Gain) loss on sales of PP&E
    (94 )     9       (315 )
Currency and hedging losses
    13       370       86  
Write down of long-lived assets
    100       350        
Restructuring recoveries
          (240 )      
Gain on extinguishment of debt
    (54 )     (251 )      
Asset consolidation and optimization expense
          47       1,240  
Kinston shutdown expenses
                30  
 
                 
Adjusted EBITDA
  $ 15,138     $ 9,586     $ 13,883  
 
                 

7


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Non-GAAP
Financial Measures
Non-GAAP Financial Measures
     Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with generally accepted accounting principles in the United States of America because management believes such measures are useful to investors.
     Adjusted EBITDA
     Adjusted EBITDA represents pre-tax income before interest expense, depreciation and amortization expense and loss or income from discontinued operations, adjusted to exclude equity in earnings and losses of unconsolidated affiliates, write down of long-lived assets, non-cash compensation expense net of distributions, gains or losses on sales of property, plant and equipment, currency and hedging losses, asset consolidation and optimization expense, restructuring recoveries, gain on extinguishment of debt, and Kinston shutdown costs. We present Adjusted EBITDA as a supplemental measure of our performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-yield” issuers to meet debt service obligations.
     We believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense goes down as deductible interest expense goes up; depreciation and amortization are non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or losses do not have an impact on our ability to service our debt. The other items excluded from Adjusted EBITDA are excluded in order to better reflect our continuing operations.
     In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.

8


 

Unifi, Inc.
First Qtr. Conf. Call
October 29, 2009
Non-GAAP
Financial Measures — continued
Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
    it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
 
    it does not reflect changes in, or cash requirements for, our working capital needs;
 
    it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;
 
    although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;
 
    it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
 
    it does not reflect the impact of earnings or charges resulting from matters we consider not be indicative of our ongoing operations;
 
    it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
 
    other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
     Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under the notes. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only supplementally.

9