FORM 10-Q
  SECURITIES AND EXCHANGE COMMISSION
  Washington, DC 20549

  [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
  SECURITIES EXCHANGE ACT OF 1934

  For the quarterly period ended September 25, 1994

  [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
  SECURITIES EXCHANGE ACT OF 1934

  For the transition period from to

  Commission File Number 1-10542

      UNIFI, INC.
  (Exact name of registrant as specified its charter)

       New York                                 11-2165495
  (State or other jurisdiction of           (I.R.S. Employer
   incorporation or organization)           Identification No.)

  P.O. Box 19109 - 7201 West Friendly Road
  Greensboro, NC                                   27419
  (Address of principal executive offices)      (Zip Code)

                          (910) 294-4410
  (Registrant's telephone number, including area code)
                                 Same
  (Former name, former address and former fiscal year,
  if changed since last report)

  Indicate by check mark whether the registrant (1) has filed all reports
  required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
  1934 during the preceding 12 months (or for such shorter period that the
  registrant was required to file such reports), and (2) has been subject to
  such filing requirements for the past 90 days.  Yes  X    No

  APPLICABLE ONLY TO CORPORATE ISSUERS:

  Indicate the number of shares outstanding of each of the issuer's class of
  common stock, as of the latest practicable date.

        Class                               Outstanding at September 25, 1994
  Common Stock, par value $.10 per share      70,462,217 Shares






  UNIFI, INC.

  Condensed Consolidated Balance Sheets

                                          September 25,  June 26,
                                          1994           1994
                                          (Unaudited)    (Audited)
                                          (Amounts in Thousands)
  ASSETS
  Current Assets:
    Cash and Cash Equivalents                $107,165        $80,653
    Short-Term Investments                     69,629         71,483
    Accounts Receivable, Net                  190,174        200,537
    Inventories
      Raw Materials and Supplies              $43,818        $29,797
      Work in Process                          13,323         12,937
      Finished Goods                           56,379         57,545
                                             $113,520       $100,279
    Other Current Assets                        3,754          3,605
      Total Current Assets                   $484,242       $456,557
  Property, Plant and Equipment              $860,336       $848,637
    Less:  Accumulated Depreciation           349,461        336,375
                                             $510,875       $512,262
  Investments in Affiliates                   $10,815        $10,626
  Other Assets                                $26,559        $23,807
      Total Assets                         $1,032,491     $1,003,252

  LIABILITIES AND SHAREHOLDERS' EQUITY
  Current Liabilities:
    Notes Payable                                 $--           $137
    Accounts Payable                           95,186         83,831
    Accrued Expenses                           43,541         56,183
    Income Taxes                               20,735         12,132
      Total Current Liabilities              $159,462       $152,283
  Long-Term Debt                             $230,000       $230,000
  Deferred Income Taxes                       $32,964        $32,447
  Shareholders' Equity
    Common Stock                               $7,046         $7,043
    Capital in Excess of Par                  201,833        199,959
    Retained Earnings                         401,116        385,472
    Cumulative Translation Adjustment             911         (3,060)
    Reserve for Investments                      (841)          (892)
      Total Shareholders' Equity             $610,065       $588,522
      Total Liabilities and                $1,032,491     $1,003,252
  Shareholders' Equity




  See Accompanying Notes to Condensed Consolidated Financial Statements.






  UNIFI, INC.

  Condensed Consolidated Statements of Income

  (Unaudited)

                                          For the Quarters Ended
                                          September 25,  September 26,
                                          1994           1993
                                          (Amounts in Thousands Except
                                          Per Share Data)

  Net Sales                                  $359,194        $325,355

  Costs and Expenses:
     Cost of Goods Sold                      $310,860        $279,630
     Selling, General & Administrative          9,674           9,573
     Expense
     Interest Expense                           3,938           5,093
     Interest Income                           (2,652)         (2,713)
     Other (Income) Expense                      (579)            204
                                             $321,241        $291,787

  Income Before Income Taxes                  $37,953         $33,568

  Income Taxes                                 15,264          13,756

  Net Income                                  $22,689         $19,812


  Earnings Per Share: Primary                     $.32            $.28

                Fully Diluted                     $.32            $.28

  Cash Dividends Per Share                        $.10            $.14

  Average Shares Outstanding:   Primary       70,952           71,090

                          Fully Diluted       78,705           78,843



  See Accompanying Notes to Condensed Consolidated Financial Statements.






  UNIFI, INC.

  Condensed Consolidated Statements of Cash Flows

  (Unaudited)


                                             For the Quarters Ended
                                             September 25,  September 26,
                                             1994           1993
                                             (Amounts in Thousands)

  Cash and Cash Equivalents Provided by        $41,568         $18,441
  Operating Activities

  Investing Activities:

     Capital Expenditures                     $(23,736)       $(44,250)
     Sale of Capital Assets                        308              --
     Notes Receivable                             (306)            915
     Sale of Subsidiary - Note (e)              13,798              --
     Sale of Investments                         1,580           4,598
       Net Investing Activities                $(8,356)       $(38,737)

  Financing Activities:

     Issuance of Common Stock                     $299             $17
     Borrowing of Debt                              --           7,453
     Repayment of Debt                             (25)        (24,563)
     Cash Dividend                              (7,045)         (9,463)
       Net Financing Activities                $(6,771)       $(26,556)

  Currency Translation Adjustment                  $71            $(75)

  Increase (Decrease) in Cash                  $26,512        $(46,927)

  Cash and Cash Equivalents - Beginning         80,653          76,093

  Cash and Cash Equivalents - Ending          $107,165         $29,166



  See Accompanying Notes to Condensed Consolidated Financial Statements.






  UNIFI, INC.
  Notes to Condensed Consolidated Financial Statements


 (a)Basis of Presentation

    The information furnished is unaudited and reflects all adjustments which
    are, in the opinion of Management, necessary to present fairly the
    financial position at September 25, 1994 and the results of operations and
    cash flows for the quarters ended September 25, 1994 and September 26,
    1993.  Such adjustments consisted of normal recurring items.  Interim
    results are not necessarily indicative of results for a full year.  It is
    suggested that the condensed financial statements be read in conjunction
    with the financial statements and notes thereto included in the Company's
    latest annual report on Form 10-K.

 (b)Income Taxes

    Deferred income taxes arise primarily from temporary differences between
    financial and tax basis of assets and liabilities, principally property and
    equipment.

    The difference between the statutory federal income tax rate and the
    effective tax rate is primarily due to results of foreign subsidiaries
    which are taxed at rates below those of U.S. operations.  Neither quarters'
    operating results were significantly impacted by foreign operations;
    therefore, the rate for both periods approximates the statutory rate.

    Per Share Information (c)

    Earnings per common share are computed on the basis of the number of shares
    outstanding, adjusted for the dilutive effect of stock options outstanding.

    The Convertible Notes do not meet the test of a common stock equivalent,
    accordingly, conversion of these notes is only assumed for the calculation
    of fully diluted earnings per share.

  Computation of average shares outstanding (in 000's):

                                         Quarters Ended
                                         September 25, September 26,
                                         1994          1993
            Average Shares Outstanding    70,449         70,340
            Add:  Dilutive Options           503            750
            Primary Average Shares        70,952         71,090
            Incremental Shares Arising
            from
               Full Dilution               7,753          7,753
            Assumption
            Average Shares Assuming
               Full Dilution              78,705         78,843







  Computation of net income for per share data (in 000's):

                                        Quarters Ended
                                        September 25,   September 26,
                                        1994            1993
            Net Income - Primary         $22,689         $19,812
            Add:  Convertible
                       Subordinated
               Interest Net of Tax         2,169           2,103
            Net Income Assuming Full
                Dilution                 $24,858         $21,915

 (d)Common Stock

    On October 20, 1994 the Company's Board of Directors declared a cash
    dividend of 10 cents per share payable on November 10, 1994 to shareholders
    of record on November 3, 1994.

 (e)Sale of Subsidiary

    During the current quarter the Company completed the sale of its wholly-
    owned French subsidiary, Unifi Texturing, S.A. (UTSA).  Net cash proceeds
    from the sale totaled $13.8 million, excluding $4.1 million of cash
    remitted to the Parent from UTSA in conjunction with the sale.  The
    transaction had no significant impact on current quarter earnings.  The
    results of operations of UTSA were not significant to the consolidated
    Company for either period presented.






  Management's Discussion and Analysis of
  Financial Condition and Results of Operations



  The following is Management's discussion and analysis of certain significant
  factors that have affected the Company's operations and material changes in
  financial condition during the periods included in the accompanying Condensed
  Consolidated Financial Statements.

  Results of Operations

  Net sales increased 10.4% in the quarter from $325.4 million to $359.2
  million.  Volume increased 17.5% for the quarter while average unit price,
  based on overall product mix, decreased 6.0% during this period.

  Our domestic polyester operations performed well in the first quarter.
  Volume increases were experienced in both the dyed and undyed portions of the
  business.  Dyed yarn prices were increased at the beginning of the quarter
  while prices for our natural yarns will be increasing in the second quarter.
  Demand for our polyester yarn remains strong in the automotive, home
  furnishings and export areas in addition to solid demand for our warped and
  twisted yarns.  Domestic nylon and covered yarn volume declined slightly from
  the corresponding period of the prior year together with a decrease in
  average unit price.  We anticipate good business in the sock grouping and a
  more steady demand in women's hosiery and legwear in the upcoming months.
  Volume for our spun division increased for the quarter while average per unit
  price declined due to pressures on selling prices.  If demand remains good,
  we would anticipate improved margins in our spun business in the second half
  of Fiscal 1995 as old sales contracts begin to expire at the end of our
  second quarter.  Volume for our European polyester business remains good
  although we face rising raw material prices.  In anticipation of further raw
  material price increases we are pushing our selling prices upward and
  repositioning our product mix to help margin improvement.

  Cost of sales increased from $279.6 million in last year's first quarter to
  $310.9 million in this year's first quarter or 11.2%.  Cost of sales as a
  percentage of net sales for the quarter increased slightly from 85.9% last
  year to 86.6% this year.  This is mainly the result of the decline in average
  unit sales price discussed above as sales volume has increased significantly
  and components of cost of sales have improved on a per unit basis.  Average
  raw material costs per unit, based on overall product mix, have declined
  approximately 2.5%.  Manufacturing costs have also experienced a decline
  during this time period on a per unit basis as was the case for depreciation.
  These improvements in cost per unit primarily resulted from increased volume
  in our polyester and spun yarn businesses.  Our gross margins have declined
  approximately 0.6% from last year's first quarter to the current quarter due
  to lower average net sales prices based on our overall product mix.






  Selling, general and administrative expenses as a percentage of net sales
  decreased from 2.9% to 2.7% in the current quarter.  During the quarter
  actual expense increased from $9.6 million to $9.7 million.  The improvement
  in selling, general and administrative expenses as a percentage of sales is
  attributable to increased sales volume.

  Interest expense decreased from $5.1 million in the prior fiscal year first
  quarter to $3.9 million in the current quarter. During the first quarter of
  the prior year, the Company paid off approximately $24.6 million of debt
  acquired through merged companies and borrowed $7.5 million of additional
  debt.  The combination of the interest expense on the newly acquired debt and
  the interest charged on the debt extinguished through the pay-off date
  resulted in higher interest expense in the September 1993 quarter than in the
  current quarter.  Interest income has remained relatively constant during the
  quarter compared to the corresponding period of the prior year.

  Other (income) expense reflects an improvement of $783 thousand over the
  first quarter of the prior fiscal year.  In the current quarter, the Company
  recognized gains on the sale of investments and property, plant and
  equipment.  Currency exchange gains and income from an equity investment in
  the current quarter also contributed to the increase.

  Our effective tax rate was 40.2% in the current quarter as compared with
  41.0% in the prior quarter. The lower rate in the current period is due to
  taxable earnings of foreign subsidiaries representing a larger contribution
  of total consolidated pretax income.  Taxes on foreign earnings are normally
  at rates lower than US rates.

  Quarterly earnings per share increased from $.28 to $.32.

  Liquidity and Capital Resources

  The primary source of cash funds for the Company during the current quarter
  was from operating activities that contributed $41.6 million in cash and cash
  equivalents.  Net income and noncash expenses comprised $40.9 million of this
  amount.  The Company substantially completed the sale of its European nylon
  operations in the current quarter.  This generated approximately $13.8
  million in net cash proceeds, excluding $4.1 million of cash remitted to the
  Parent from UTSA in conjunction with the sale.  The primary uses of funds
  during this period were capital expenditures of $23.7 million and the payment
  of cash dividends of $7.0 million.

  The Company ended the current quarter with working capital of $324.8 million
  of which $176.8 million represents cash and short-term investments.  This
  compares with working capital of $304.3 million and cash reserves of $152.1
  million at year-end.  Management believes that the current financial position
  of the Company in addition to its operations and access to debt and equity
  markets is sufficient to meet anticipated capital expenditure, strategic
  acquisition, working capital and other financial needs.






                              UNIFI, INC.



  PART II - OTHER INFORMATION

  Item 6.  Exhibits and Reports on Form 8-K

        (a) Part I Exhibit

           (27)  Financial Data Schedule

        (b)No reports on Form 8-K have been filed during the quarter ended
           September 25, 1994.






                                UNIFI, INC.



  SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
  Registrant has duly caused this report to be signed on its behalf by the
  undersigned thereunto duly authorized.


                                                 UNIFI, INC.










  Date: 11/09/94                              ROBERT A. WARD
                                              Robert A. Ward
                                              Executive Vice President-
                                              Financial and Administration (Mr.
                                              Ward is the Principal Financial
                                              and Accounting Officer and has
                                              been duly authorized to sign on
                                              behalf of the Registrant.)






  Date: 11/09/94                              NORMA R. NIXON
                                              Norma R. Nixon
                                              Corporate Controller



 

5 THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE COMPANY'S QUARTERLY REPORT FOR THE QUARTER ENDED SEPTEMBER 25, 1994, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1000 3-MOS JUN-25-1995 SEP-25-1994 107,165 69,629 190,174 0 113,520 484,242 860,336 349,461 1,032,491 159,462 230,000 7,046 0 0 603,019 1,032,491 359,194 359,194 310,860 310,860 0 0 3,938 37,953 15,264 22,689 0 0 0 22,689 .32 .32 OTHER-SE OF $603,019 IS COMPRISED OF CAPITAL IN EXCESS OF PAR OF $201,833, RETAINED EARNINGS OF $401,116, CUMULATIVE TRANSLATION ADJUSTMENT OF $911 AND RESERVE FOR INVESTMENTS OF $(841).