UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
October 26, 2011
UNIFI, INC.
(Exact name of registrant as specified in its charter)
New York | 1-10542 | 11-2165495 | ||||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||
7201 West Friendly Avenue | ||||||
Greensboro, North Carolina | 27410 | |||||
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (336) 294-4410
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
On October 26, 2011, Unifi, Inc. (the Registrant) issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 25, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
ITEM 7.01. | REGULATION FD DISCLOSURE. |
On October 27, 2011, the Registrant will host a conference call to discuss its preliminary operating results for its first fiscal quarter ended September 25, 2011. The slide package prepared for use by executive management for this conference call is attached hereto as Exhibit 99.2. All of the information in the conference call is presented as of October 27, 2011, and the Registrant does not assume any obligation to update such information in the future.
The information included in the preceding paragraph, as well as the exhibit referenced therein, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.
ITEM 8.01. | OTHER EVENTS. |
On October 26, 2011, the Registrant issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 25, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) | Exhibits. |
EXHIBIT NO. |
DESCRIPTION OF EXHIBIT | |
99.1 | Press Release dated October 26, 2011 with respect to the Registrants preliminary operating results for its first fiscal quarter ended September 25, 2011. | |
99.2 | Slide Package prepared for use in connection with the Registrants conference call to be held on October 27, 2011. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
UNIFI, INC. | ||
By: | /s/ CHARLES F. MCCOY | |
Charles F. McCoy Vice President, Secretary and General Counsel |
Dated: October 27, 2011
INDEX TO EXHIBITS
EXHIBIT NO. |
DESCRIPTION OF EXHIBIT | |
99.1 | Press Release dated October 26, 2011 with respect to the Registrants preliminary operating results for its first fiscal quarter ended September 25, 2011. | |
99.2 | Slide Package prepared for use in connection with the Registrants conference call to be held on October 27, 2011. |
Exhibit 99.1
For more information, contact:
Ronald L. Smith
Chief Financial Officer
(336) 316-5545
Unifi Announces First Quarter Results
GREENSBORO, N.C. October 26, 2011 Unifi, Inc. (NYSE:UFI) today released preliminary operating results for its first quarter ended September 25, 2011.
Net sales for the September quarter were $171 million, a decrease from $175 million, or 2 percent, from the September 2010 quarter. Net income for the September 2011 quarter was $286 thousand, a decrease from $10.2 million in the September 2010 quarter, and earnings per basic share decreased to $0.01 from $0.51 in the September 2010 quarter. Demand for the Companys domestically produced polyester and nylon products softened during the quarter as apparel companies delayed purchases ahead of the holiday selling season in order to manage inventory levels. On a global basis, prices for the Companys primary raw materials remained near their 30-year highs for the second consecutive quarter and in our Brazilian operation, the strength of the Real created a challenging operating environment for local production.
Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) for the September 2011 quarter were $8.1 million compared to $18.4 million in the September 2010 quarter.
We believe raw materials prices reached their peak levels during the quarter, as a result of unplanned outages of feedstock production during a period of tight supply across the polyester supply chain, said Bill Jasper, Chairman and CEO of Unifi. We expect these prices to decline over the next few quarters, as the supply issues correct themselves and new capacity begins to come online. We also expect the destocking of the retail supply chain inventory to be completed by the end of the Companys third fiscal quarter, with volume improvements beginning after the first of the calendar year.
-continued-
Unifi Announces First Quarter Results page 2
Cash-on-hand as of September 25, 2011 was $19.8 million and borrowings under our revolving credit facility were $39.9 million. During the quarter, the Company redeemed $10 million of its 11.5% Senior Secured Notes due 2014, and as of September 25, 2011, $123.7 million of senior secured notes remained outstanding.
Interest expense in the September 2011 quarter was $900 thousand lower than the prior year quarter, which is a result of the progress we are making in our deleveraging strategy, said Ron Smith, Chief Financial Officer of Unifi. Since June 30, 2010, the Company has retired $55 million in principal amount of our 2014 notes and we plan to continue utilizing excess operating cash and borrowings under the revolver to redeem additional amounts of these notes.
Jasper added, The Company had anticipated a decline in adjusted EBITDA in the quarter based on cost variances related to raw material supply issues in the prior quarter and the business environment in Brazil. These expected issues, combined with the higher than anticipated raw materials prices and lower capacity utilization resulted in lower adjusted EBITDA levels in the quarter. Going forward, we remain positive about the state of our underlying business. The strength of retail apparel and the competitiveness of the North American trading region are strong macro trends for our business. These positive trends, along with the expected decline in raw material prices and the return of volume once the destocking of the apparel supply chain is completed, are expected to contribute to improved operating results as we move through the remainder of the fiscal year.
-continued-
Unifi Announces First Quarter Results page 3
The Company will host a conference call and web cast at 8:30 a.m. (Eastern Time) on October 27, 2011, to discuss the preliminary results for the first quarter of fiscal year 2012. The conference call can be accessed by dialing (888) 679-8038 (Domestic) or (617) 213-4850 (International), and entering conference number 48305272. Participants may pre-register for the conference call at https://www.theconferencingservice.com/prereg/key.process?key=P34Y9LQJ3. There will also be a live audio web cast of the call, which may be accessed on the Companys website at http://www.unifi.com/ or http://investor.unifi.com/. Following managements comments, there will be an opportunity for questions from the financial community.
A replay will be made available approximately two hours after the conclusion of the call. The replay can be accessed by dialing (888) 286-8010 (Domestic) or (617) 801-6888 (International) and entering the passcode 59603496. This replay line will be available through November 3, 2011. In addition, a replay of the web cast will also be available on the Companys website under the Investor Relations section and archived for up to twelve months following the call, as will a transcript of the conference call.
Unifi, Inc. (NYSE: UFI) is a diversified producer and processor of multi-filament polyester and nylon textured yarns and related raw materials. The Company adds value to the supply chain and enhances consumer demand for its products through the development and introduction of branded yarns that provide unique performance, comfort and aesthetic advantages. Key Unifi brands include, but are not limited to: AIO® - all-in-one performance yarns, SORBTEK®, A.M.Y.®, MYNX® UV, REPREVE®, REFLEXX®, MICROVISTA® and SATURA®. Unifis yarns and brands are readily found in home furnishings, apparel, legwear, and sewing thread, as well as industrial, automotive, military, and medical applications. For more information about Unifi, visit www.unifi.com, or to learn more about REPREVE®, visit the new website www.repreve.com.
###
Financial Statements to Follow
Unifi Announces First Quarter Results page 4
UNIFI, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited) (Amounts in Thousands)
September 25, 2011 | June 26, 2011 | |||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 19,821 | $ | 27,490 | ||||
Receivables, net |
95,778 | 100,175 | ||||||
Inventories |
135,976 | 134,883 | ||||||
Income taxes receivable |
769 | 578 | ||||||
Deferred income taxes |
5,576 | 5,712 | ||||||
Other current assets |
4,841 | 5,231 | ||||||
|
|
|
|
|||||
Total current assets |
262,761 | 274,069 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
141,797 | 151,027 | ||||||
Intangible assets, net |
11,027 | 11,612 | ||||||
Investments in unconsolidated affiliates |
92,340 | 91,258 | ||||||
Other non-current assets |
8,606 | 9,410 | ||||||
|
|
|
|
|||||
$ | 516,531 | $ | 537,376 | |||||
|
|
|
|
|||||
Liabilities and Shareholders Equity |
||||||||
Accounts payable |
$ | 46,036 | $ | 42,842 | ||||
Accrued expenses |
16,008 | 17,495 | ||||||
Income taxes payable |
767 | 421 | ||||||
Current portion of long-term debt |
348 | 342 | ||||||
|
|
|
|
|||||
Total current liabilities |
63,159 | 61,100 | ||||||
|
|
|
|
|||||
Long-term debt |
163,622 | 168,322 | ||||||
Other long-term liabilities |
3,947 | 4,007 | ||||||
Deferred income taxes |
3,639 | 4,292 | ||||||
|
|
|
|
|||||
Total liabilities |
234,367 | 237,721 | ||||||
|
|
|
|
|||||
Shareholders equity |
282,164 | 299,655 | ||||||
|
|
|
|
|||||
$ | 516,531 | $ | 537,376 | |||||
|
|
|
|
-continued-
Unifi Announces First Quarter Results page 5
UNIFI, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In Thousands Except Per Share Data)
For the Quarters Ended | ||||||||
September 25, 2011 | September 26, 2010 | |||||||
Summary of Operations: |
||||||||
Net sales |
$ | 171,013 | $ | 175,092 | ||||
Cost of sales |
159,183 | 153,546 | ||||||
|
|
|
|
|||||
Gross profit |
11,830 | 21,546 | ||||||
Restructuring charges |
| 363 | ||||||
Selling, general & administrative expenses |
10,371 | 11,510 | ||||||
Provision (benefit) for bad debts |
205 | (41 | ) | |||||
Other operating (income) expense, net |
(41 | ) | 243 | |||||
|
|
|
|
|||||
Operating income |
1,295 | 9,471 | ||||||
Non-operating (income) expense: |
||||||||
Interest income |
(647 | ) | (743 | ) | ||||
Interest expense |
4,380 | 5,269 | ||||||
Loss on extinguishment of debt |
462 | 1,144 | ||||||
Equity in earnings of unconsolidated affiliates |
(3,459 | ) | (8,951 | ) | ||||
|
|
|
|
|||||
Income before income taxes |
559 | 12,752 | ||||||
Provision for income taxes |
273 | 2,517 | ||||||
|
|
|
|
|||||
Net income |
$ | 286 | $ | 10,235 | ||||
|
|
|
|
|||||
Earnings per share: |
||||||||
Income per common share - basic |
$ | 0.01 | $ | 0.51 | ||||
|
|
|
|
|||||
Income per common share - diluted |
$ | 0.01 | $ | 0.50 | ||||
|
|
|
|
|||||
Weighted average shares outstanding - basic |
20,086 | 20,057 | ||||||
Weighted average shares outstanding - diluted |
20,431 | 20,379 |
-continued-
Unifi Announces First Quarter Results page 6
UNIFI, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (Amounts in Thousands)
For the Quarters Ended | ||||||||
September 25, 2011 | September 26, 2010 | |||||||
Cash and cash equivalents at beginning of year |
$ | 27,490 | $ | 42,691 | ||||
Operating activities: |
||||||||
Net income |
286 | 10,235 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Equity in earnings of unconsolidated affiliates |
(3,459 | ) | (8,951 | ) | ||||
Dividends received from unconsolidated affiliates |
2,005 | 2,532 | ||||||
Depreciation and amortization |
6,782 | 6,743 | ||||||
Non-cash compensation expense |
243 | 347 | ||||||
Net loss (gain) on sale of assets |
64 | (65 | ) | |||||
Loss on extinguishment of debt |
462 | 1,144 | ||||||
Deferred income taxes |
(874 | ) | 225 | |||||
Other |
(1 | ) | 7 | |||||
Change in assets and liabilities, excluding effects of foreign currency adjustments |
(3,687 | ) | (8,206 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,821 | 4,011 | ||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Capital expenditures |
(1,122 | ) | (5,495 | ) | ||||
Investments in unconsolidated affiliates |
(360 | ) | (225 | ) | ||||
Proceeds from sale of assets |
173 | 180 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(1,309 | ) | (5,540 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Payments of notes payable |
(10,288 | ) | (15,863 | ) | ||||
Payments on revolving credit facility |
(53,500 | ) | (40,525 | ) | ||||
Proceeds from borrowings on revolving credit facility |
58,800 | 40,525 | ||||||
Proceeds from stock option exercises |
49 | | ||||||
Debt financing fees |
| (821 | ) | |||||
|
|
|
|
|||||
Net cash used in financing activities |
(4,939 | ) | (16,684 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
(3,242 | ) | 1,796 | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(7,669 | ) | (16,417 | ) | ||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 19,821 | $ | 26,274 | ||||
|
|
|
|
-continued-
Unifi Announces First Quarter Results page 7
Adjusted EBITDA Reconciliation
to Net Income
(Amounts in thousands)
(Unaudited)
For the Quarters Ended | ||||||||
September 25, 2011 |
September 26, 2010 |
|||||||
Net income |
$ | 286 | $ | 10,235 | ||||
Provision for income taxes |
273 | 2,517 | ||||||
Interest expense, net |
3,733 | 4,526 | ||||||
Depreciation and amortization expense |
6,561 | 6,489 | ||||||
|
|
|
|
|||||
EBITDA |
$ | 10,853 | $ | 23,767 | ||||
|
|
|
|
|||||
Equity in earnings of unconsolidated affiliates |
(3,459 | ) | (8,951 | ) | ||||
|
|
|
|
|||||
Consolidated EBITDA |
$ | 7,394 | $ | 14,816 | ||||
|
|
|
|
|||||
Restructuring charges |
| 363 | ||||||
Startup costs |
| 1,463 | ||||||
Non-cash compensation expense, net of distributions |
243 | 347 | ||||||
Loss on extinguishment of debt |
462 | 1,144 | ||||||
Other |
43 | 299 | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 8,142 | $ | 18,432 | ||||
|
|
|
|
-continued-
Unifi Announces First Quarter Results page 8
NON-GAAP FINANCIAL MEASURES
Non-GAAP Financial Measures
Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with generally accepted accounting principles in the United States of America (GAAP) because management believes such measures are useful to investors.
EBITDA, Consolidated EBITDA and Adjusted EBITDA
EBITDA represents net income or loss before income tax expense, net interest expense, and depreciation and amortization expense (excluding interest portion of amortization). Consolidated EBITDA represents EBITDA adjusted to exclude equity in earnings and losses of unconsolidated affiliates. Adjusted EBITDA represents Consolidated EBITDA adjusted to exclude restructuring charges, startup costs, non-cash compensation expense net of distributions, gains or losses on extinguishment of debt, and other adjustments. Other adjustments include gains or losses on sales or disposals of property, plant and equipment and currency and derivative gains or losses. We present Adjusted EBITDA as a supplemental measure of our operating performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of high-yield issuers to meet debt service obligations.
EBITDA, Consolidated EBITDA and Adjusted EBITDA are alternative views of performance used by management and we believe that investors understanding of our performance is enhanced by disclosing these performance measures. Our management uses Adjusted EBITDA: (i) as a measurement of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of (a) items directly related to our asset base (primarily depreciation and amortization) and (b) unusual items that we would not expect to occur as a part of our normal business on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance and our capacity to incur and service debt, fund capital expenditures and expand our business; and (iv) as one measure in determining the value of other acquisitions and dispositions. Adjusted EBITDA is also a key performance metric utilized in the determination of variable compensation.
We believe that the use of EBITDA, Consolidated EBITDA and Adjusted EBITDA as operating performance measures provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise comparable companies. We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense decreases as deductible interest expense increases; depreciation and amortization are non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or losses do not reflect our operating performance. The other items excluded from Adjusted EBITDA are excluded in order to better reflect the performance of our continuing operations.
In evaluating EBITDA, Consolidated EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of EBITDA, Consolidated EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.
Unifi Announces First Quarter Results page 9
NON-GAAP FINANCIAL MEASURES
-continued-
Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
| it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments; |
| it does not reflect changes in, or cash requirements for, our working capital needs; |
| it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt; |
| although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements; |
| it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; |
| it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations; |
| it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and |
| other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure. |
Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only as supplemental information.
-continued-
Unifi Announces First Quarter Results page 10
CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS
Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about the financial condition and results of operations of Unifi, Inc. (the Company) that are based on managements current expectations, estimates and projections about the markets in which the Company operates, as well as managements beliefs and assumptions. Words such as expects, anticipates, believes, estimates, variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect managements judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.
Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments, technological advancements, employee relations, changes in construction spending, capital expenditures and long-term investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources through financing arrangements and operations, outcomes of pending or threatened legal proceedings, negotiation of new or modifications of existing contracts for asset management and for property and equipment construction and acquisition, regulations governing tax laws, other governmental and authoritative bodies policies and legislation, and proceeds received from the sale of assets held for disposal. In addition to these representative factors, forward-looking statements could be impacted by general domestic and international economic and industry conditions in the markets where the Company competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the Company has no control. Other risks and uncertainties may be described from time to time in the Companys other reports and filings with the Securities and Exchange Commission.
-end-
Unifi, Inc.
For the
First Quarter Ended
September 25, 2011
Conference Call
Exhibit 99.2 |
2
Cautionary Statement
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Certain statements included herein contain forward-looking
statements within the meaning of federal securities laws about
the financial condition and results of operations of Unifi, Inc (the Company) that are based on managements
current expectations, estimates and projections about the markets in
which the Company operates, as well as management's beliefs and
assumptions. Words such as "expects," "anticipates," "believes," "estimates," variations of
such words and other similar expressions are intended to identify such
forward-looking statements. These statements are not
guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to
predict. Therefore, actual outcomes and results may differ
materially from what is expressed or forecasted in, or implied
by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-
looking statements, which reflect management's judgment only as of the
date hereof. The Company undertakes no obligation to
update publicly any of these forward-looking statements to reflect new information, future events or
otherwise.
Factors that may cause actual outcome and results to differ materially
from those expressed in, or implied by, these
forward-looking statements include, but are not necessarily limited
to, availability, sourcing and pricing of raw materials, the
success of our subsidiaries, pressures on sales prices and volumes due to competition and economic
conditions, reliance on and financial viability of significant
customers, operating performance of joint ventures, alliances
and other equity investments, technological advancements, employee relations, changes in construction
spending, capital expenditures and long-term investments (including
those related to unforeseen acquisition opportunities),
continued availability of financial resources through financing arrangements and operations, outcomes
of pending or threatened legal proceedings, negotiation of new or
modifications of existing contracts for asset management and for
property and equipment construction and acquisition, regulations governing tax laws, other
governmental and authoritative bodies policies and legislation,
and proceeds received from the sale of assets held for
disposal. In addition to these representative factors,
forward-looking statements could be impacted by general domestic
and international economic and industry conditions in the markets where
the Company competes, such as changes in currency exchange
rates, interest and inflation rates, recession and other economic and political factors over which the
Company has no control. Other risks and uncertainties may be
described from time to time in the Companys other reports
and filings with the Securities and Exchange Commission. |
3
Volume and Pricing Highlights
(Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Volume
Price
Polyester
(2.7%)
10.8%
Nylon
(16.3%)
9.0%
International
(25.1%)
7.8%
Consolidated
(11.0%)
8.7%
Volume
Price
Polyester
(13.5%)
(0.7%)
Nylon
(13.3%)
10.1%
International
(13.5%)
(4.9%)
Consolidated
(13.5%)
0.6%
Quarter over Trailing Quarter
September 25, 2011 vs. June 26, 2011
Quarter over Quarter
September 25, 2011 vs. September 26, 2010
For the Quarters Ended
For the Quarters Ended |
4
Income Statement Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Net sales
171,013
$
100.0%
175,092
$
100.0%
Gross profit
11,830
6.9%
21,546
12.3%
Selling, general and administrative expense
10,371
6.1%
11,510
6.6%
Operating profit
(1)
1,459
0.9%
10,036
5.7%
Interest expense
4,380
5,269
Equity in earnings of unconsolidated affiliates
(3,459)
(8,951)
Income from operations before income taxes
559
12,752
Net income
286
0.2%
10,235
5.8%
Adjusted EBITDA
8,142
4.8%
18,432
10.5%
(1) Gross profit less Selling, general, and administrative
expense September 25, 2011
September 26, 2010
For the Quarters Ended |
5
Balance Sheet Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
June 26,
June 27,
2011
2011
2010
Cash
19,821
$
27,490
$
42,691
$
Revolver Availability, Net
54,598
51,734
73,879
Total Liquidity
74,419
$
79,224
$
116,570
$
2014 Notes
123,722
$
133,722
$
178,722
$
Revolver
39,900
34,600
-
Other
348
342
668
Total Debt
163,970
168,664
179,390
Net Debt
144,149
$
141,174
$
136,699
$
Weighted Average Interest Rate
9.7%
11.0%
11.9% |
6
Working Capital Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
June 26,
June 27,
2011
2011
2010
Accounts Receivable
95,778
$
100,175
$
91,276
$
Inventory
135,976
134,883
111,007
Accounts Payable
(46,036)
(42,842)
(40,662)
Accrued Expenses
(16,008)
(17,495)
(21,772)
Adjusted Working Capital
169,710
$
174,721
$
139,849
$
Quarterly Sales
171,013
$
196,191
$
178,516
$
Adjusted Working Capital
as a Percentage of Sales (1)
25%
22%
20%
(1) Adjusted Working Capital divided by annualized Quarterly
Sales |
7
Equity Affiliates Highlights
(Amounts in Thousands) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25, 2011
September 26, 2010
Earnings (Losses)
Parkdale America (34%)
3,827
$
8,634
$
Other
(67)
594
Intercompany Eliminations
(301)
(277)
Total
3,459
$
8,951
$
Distributions
Parkdale America (34%)
2,005
$
2,532
$
Other
-
-
Total
2,005
$
2,532
$
For
the Quarters Ended |
8
Adjusted EBITDA Reconciliation to Net Income
(Amounts in Thousands) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
September 26,
2011
2010
Net income
286
$
10,235
$
Provision for income taxes
273
2,517
Interest expense, net
3,733
4,526
Depreciation and amortization expense
6,561
6,489
EBITDA
10,853
$
23,767
$
Equity in earnings of unconsolidated affiliates
(3,459)
(8,951)
Consolidated EBITDA
7,394
$
14,816
$
Restructuring charges
-
363
Startup costs
-
1,463
Non-cash compensation expense, net of distributions
243
347
Loss on extinguishment of debt
462
1,144
Other
43
299
Adjusted EBITDA
8,142
$
18,432
$
For the Quarters Ended |
9
Non-GAAP Financial Measures
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Non-GAAP Financial Measures
Included in this presentation are certain
non-GAAP financial measures designed to complement the financial information presented in accordance with
generally accepted accounting principles in the United States of
America ("GAAP") because management believes such measures are useful to investors.
EBITDA, Consolidated EBITDA and Adjusted
EBITDA EBITDA represents net income or loss before
income tax expense, net interest expense, and depreciation and amortization expense (excluding interest
portion of amortization). Consolidated EBITDA represents EBITDA
adjusted to exclude equity in earnings and losses of unconsolidated affiliates.
Adjusted EBITDA represents Consolidated EBITDA adjusted to exclude
restructuring charges, startup costs, non-cash compensation expense net of
distributions, gains or losses on extinguishment of debt, and other
adjustments. Other adjustments include gains or losses on sales or disposals of property,
plant and equipment and currency and derivative gains or losses.
We present Adjusted EBITDA as a supplemental measure of our operating performance
and ability to service debt. We also present Adjusted EBITDA because we
believe such measure is frequently used by securities analysts, investors and
other interested parties in the evaluation of companies in our industry
and in measuring the ability of high-yield issuers to meet debt service obligations.
EBITDA, Consolidated EBITDA and Adjusted
EBITDA are alternative views of performance used by management and we believe that investors
understanding of our performance is enhanced by disclosing these
performance measures. Our management uses Adjusted EBITDA: (i) as a measurement
of operating performance because it assists us in comparing our
operating performance on a consistent basis as it removes the impact of (a) items directly
related to our asset base (primarily depreciation and amortization) and
(b) unusual items that we would not expect to occur as a part of our normal business
on a regular basis; (ii) for planning purposes, including the
preparation of our annual operating budget; (iii) as a valuation measure for evaluating our
operating performance and our capacity to incur and service debt, fund
capital expenditures and expand our business; and (iv) as one measure in
determining the value of other acquisitions and dispositions.
Adjusted EBITDA is also a key performance metric utilized in the determination of variable
compensation.
We believe that the use of EBITDA,
Consolidated EBITDA and Adjusted EBITDA as operating performance measures provides investors and analysts
with a measure of operating results unaffected by differences in
capital structures, capital investment cycles, and ages of related assets, among otherwise
comparable companies. We also believe Adjusted EBITDA is an
appropriate supplemental measure of debt service capacity, because cash expenditures on
interest are, by definition, available to pay interest, and tax expense
is inversely correlated to interest expense because tax expense decreases as deductible
interest expense increases; depreciation and amortization are
non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded
because such earnings or losses do not reflect our operating
performance. The other items excluded from Adjusted EBITDA are excluded in order to better
reflect the performance of our continuing operations.
In evaluating EBITDA, Consolidated EBITDA and
Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the
adjustments in this presentation. Our presentation of EBITDA,
Consolidated EBITDA and Adjusted EBITDA should not be construed as an inference that
our future results will be unaffected by unusual or non-recurring
items. EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of
our financial performance under GAAP and should not be considered as
alternatives to net income, operating income or any other performance measures
derived in accordance with GAAP or as an alternative to cash flow from
operating activities as a measure of our liquidity.
|
10
Non-GAAP Financial Measures -
continued
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Our Adjusted EBITDA measure has limitations as an analytical tool, and
you should not consider it in isolation or as a substitute for analysis
of our results as reported under GAAP. Some of these limitations are:
it does not reflect our cash
expenditures, future requirements for capital expenditures or contractual commitments;
it does not reflect changes in, or cash
requirements for, our working capital needs; it does not reflect the significant
interest expense or the cash requirements necessary to service interest or principal payments on our
debt;
although depreciation and amortization
are non-cash charges, the assets being depreciated and amortized will often have to be replaced
in the future, and our Adjusted EBITDA measure does not reflect any
cash requirements for such replacements; it is not adjusted for all non-cash
income or expense items that are reflected in our statements of cash flows;
it does not reflect the impact of
earnings or charges resulting from matters we consider not indicative of our ongoing operations;
it does not reflect limitations on or
costs related to transferring earnings from our subsidiaries to us; and
other companies in our industry may
calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, Adjusted EBITDA
should not be considered as a measure of discretionary cash available to us to invest in
the growth of our business or as a measure of cash that will be
available to us to meet our obligations, including those under our outstanding
debt obligations. You should compensate for these limitations by
relying primarily on our GAAP results and using Adjusted EBITDA only a
supplemental information. |