Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):

October 26, 2011

 

 

UNIFI, INC.

(Exact name of registrant as specified in its charter)

 

 

 

New York   1-10542   11-2165495
(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
7201 West Friendly Avenue  
Greensboro, North Carolina   27410
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (336) 294-4410

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

On October 26, 2011, Unifi, Inc. (the “Registrant”) issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 25, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

ITEM 7.01. REGULATION FD DISCLOSURE.

On October 27, 2011, the Registrant will host a conference call to discuss its preliminary operating results for its first fiscal quarter ended September 25, 2011. The slide package prepared for use by executive management for this conference call is attached hereto as Exhibit 99.2. All of the information in the conference call is presented as of October 27, 2011, and the Registrant does not assume any obligation to update such information in the future.

The information included in the preceding paragraph, as well as the exhibit referenced therein, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended.

 

ITEM 8.01. OTHER EVENTS.

On October 26, 2011, the Registrant issued a press release announcing its preliminary operating results for its first fiscal quarter ended September 25, 2011, which press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.

 

(d) Exhibits.

 

EXHIBIT NO.

  

DESCRIPTION OF EXHIBIT

99.1    Press Release dated October 26, 2011 with respect to the Registrant’s preliminary operating results for its first fiscal quarter ended September 25, 2011.
99.2    Slide Package prepared for use in connection with the Registrant’s conference call to be held on October 27, 2011.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

UNIFI, INC.
By:   /s/ CHARLES F. MCCOY
 

Charles F. McCoy

Vice President, Secretary and General Counsel

Dated: October 27, 2011


INDEX TO EXHIBITS

 

EXHIBIT NO.

  

DESCRIPTION OF EXHIBIT

99.1    Press Release dated October 26, 2011 with respect to the Registrant’s preliminary operating results for its first fiscal quarter ended September 25, 2011.
99.2    Slide Package prepared for use in connection with the Registrant’s conference call to be held on October 27, 2011.
Press Release

Exhibit 99.1

LOGO

For more information, contact:

Ronald L. Smith

Chief Financial Officer

(336) 316-5545

Unifi Announces First Quarter Results

GREENSBORO, N.C. – October 26, 2011 – Unifi, Inc. (NYSE:UFI) today released preliminary operating results for its first quarter ended September 25, 2011.

Net sales for the September quarter were $171 million, a decrease from $175 million, or 2 percent, from the September 2010 quarter. Net income for the September 2011 quarter was $286 thousand, a decrease from $10.2 million in the September 2010 quarter, and earnings per basic share decreased to $0.01 from $0.51 in the September 2010 quarter. Demand for the Company’s domestically produced polyester and nylon products softened during the quarter as apparel companies delayed purchases ahead of the holiday selling season in order to manage inventory levels. On a global basis, prices for the Company’s primary raw materials remained near their 30-year highs for the second consecutive quarter and in our Brazilian operation, the strength of the Real created a challenging operating environment for local production.

Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA) for the September 2011 quarter were $8.1 million compared to $18.4 million in the September 2010 quarter.

“We believe raw materials prices reached their peak levels during the quarter, as a result of unplanned outages of feedstock production during a period of tight supply across the polyester supply chain,” said Bill Jasper, Chairman and CEO of Unifi. “We expect these prices to decline over the next few quarters, as the supply issues correct themselves and new capacity begins to come online. We also expect the destocking of the retail supply chain inventory to be completed by the end of the Company’s third fiscal quarter, with volume improvements beginning after the first of the calendar year.”

-continued-


LOGO

Unifi Announces First Quarter Results – page 2

 

Cash-on-hand as of September 25, 2011 was $19.8 million and borrowings under our revolving credit facility were $39.9 million. During the quarter, the Company redeemed $10 million of its 11.5% Senior Secured Notes due 2014, and as of September 25, 2011, $123.7 million of senior secured notes remained outstanding.

“Interest expense in the September 2011 quarter was $900 thousand lower than the prior year quarter, which is a result of the progress we are making in our deleveraging strategy,” said Ron Smith, Chief Financial Officer of Unifi. “Since June 30, 2010, the Company has retired $55 million in principal amount of our 2014 notes and we plan to continue utilizing excess operating cash and borrowings under the revolver to redeem additional amounts of these notes.”

Jasper added, “The Company had anticipated a decline in adjusted EBITDA in the quarter based on cost variances related to raw material supply issues in the prior quarter and the business environment in Brazil. These expected issues, combined with the higher than anticipated raw materials prices and lower capacity utilization resulted in lower adjusted EBITDA levels in the quarter. Going forward, we remain positive about the state of our underlying business. The strength of retail apparel and the competitiveness of the North American trading region are strong macro trends for our business. These positive trends, along with the expected decline in raw material prices and the return of volume once the destocking of the apparel supply chain is completed, are expected to contribute to improved operating results as we move through the remainder of the fiscal year.”

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 3

 

The Company will host a conference call and web cast at 8:30 a.m. (Eastern Time) on October 27, 2011, to discuss the preliminary results for the first quarter of fiscal year 2012. The conference call can be accessed by dialing (888) 679-8038 (Domestic) or (617) 213-4850 (International), and entering conference number 48305272. Participants may pre-register for the conference call at https://www.theconferencingservice.com/prereg/key.process?key=P34Y9LQJ3. There will also be a live audio web cast of the call, which may be accessed on the Company’s website at http://www.unifi.com/ or http://investor.unifi.com/. Following management’s comments, there will be an opportunity for questions from the financial community.

A replay will be made available approximately two hours after the conclusion of the call. The replay can be accessed by dialing (888) 286-8010 (Domestic) or (617) 801-6888 (International) and entering the passcode 59603496. This replay line will be available through November 3, 2011. In addition, a replay of the web cast will also be available on the Company’s website under the “Investor Relations” section and archived for up to twelve months following the call, as will a transcript of the conference call.

Unifi, Inc. (NYSE: UFI) is a diversified producer and processor of multi-filament polyester and nylon textured yarns and related raw materials. The Company adds value to the supply chain and enhances consumer demand for its products through the development and introduction of branded yarns that provide unique performance, comfort and aesthetic advantages. Key Unifi brands include, but are not limited to: AIO® - all-in-one performance yarns, SORBTEK®, A.M.Y.®, MYNX® UV, REPREVE®, REFLEXX®, MICROVISTA® and SATURA®. Unifi’s yarns and brands are readily found in home furnishings, apparel, legwear, and sewing thread, as well as industrial, automotive, military, and medical applications. For more information about Unifi, visit www.unifi.com, or to learn more about REPREVE®, visit the new website www.repreve.com.

###

Financial Statements to Follow

 


LOGO

Unifi Announces First Quarter Results – page 4

 

UNIFI, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited) (Amounts in Thousands)

 

     September 25, 2011      June 26, 2011  

Assets

     

Cash and cash equivalents

   $ 19,821       $ 27,490   

Receivables, net

     95,778         100,175   

Inventories

     135,976         134,883   

Income taxes receivable

     769         578   

Deferred income taxes

     5,576         5,712   

Other current assets

     4,841         5,231   
  

 

 

    

 

 

 

Total current assets

     262,761         274,069   
  

 

 

    

 

 

 

Property, plant and equipment, net

     141,797         151,027   

Intangible assets, net

     11,027         11,612   

Investments in unconsolidated affiliates

     92,340         91,258   

Other non-current assets

     8,606         9,410   
  

 

 

    

 

 

 
   $ 516,531       $ 537,376   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Accounts payable

   $ 46,036       $ 42,842   

Accrued expenses

     16,008         17,495   

Income taxes payable

     767         421   

Current portion of long-term debt

     348         342   
  

 

 

    

 

 

 

Total current liabilities

     63,159         61,100   
  

 

 

    

 

 

 

Long-term debt

     163,622         168,322   

Other long-term liabilities

     3,947         4,007   

Deferred income taxes

     3,639         4,292   
  

 

 

    

 

 

 

Total liabilities

     234,367         237,721   
  

 

 

    

 

 

 

Shareholders’ equity

     282,164         299,655   
  

 

 

    

 

 

 
   $ 516,531       $ 537,376   
  

 

 

    

 

 

 

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 5

 

UNIFI, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited) (In Thousands Except Per Share Data)

 

     For the Quarters Ended  
     September 25, 2011     September 26, 2010  

Summary of Operations:

    

Net sales

   $ 171,013      $ 175,092   

Cost of sales

     159,183        153,546   
  

 

 

   

 

 

 

Gross profit

     11,830        21,546   

Restructuring charges

     —          363   

Selling, general & administrative expenses

     10,371        11,510   

Provision (benefit) for bad debts

     205        (41

Other operating (income) expense, net

     (41     243   
  

 

 

   

 

 

 

Operating income

     1,295        9,471   

Non-operating (income) expense:

    

Interest income

     (647     (743

Interest expense

     4,380        5,269   

Loss on extinguishment of debt

     462        1,144   

Equity in earnings of unconsolidated affiliates

     (3,459     (8,951
  

 

 

   

 

 

 

Income before income taxes

     559        12,752   

Provision for income taxes

     273        2,517   
  

 

 

   

 

 

 

Net income

   $ 286      $ 10,235   
  

 

 

   

 

 

 

Earnings per share:

    

Income per common share - basic

   $ 0.01      $ 0.51   
  

 

 

   

 

 

 

Income per common share - diluted

   $ 0.01      $ 0.50   
  

 

 

   

 

 

 

Weighted average shares outstanding - basic

     20,086        20,057   

Weighted average shares outstanding - diluted

     20,431        20,379   

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 6

 

UNIFI, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (Amounts in Thousands)

 

     For the Quarters Ended  
     September 25, 2011     September 26, 2010  

Cash and cash equivalents at beginning of year

   $ 27,490      $ 42,691   

Operating activities:

    

Net income

     286        10,235   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Equity in earnings of unconsolidated affiliates

     (3,459     (8,951

Dividends received from unconsolidated affiliates

     2,005        2,532   

Depreciation and amortization

     6,782        6,743   

Non-cash compensation expense

     243        347   

Net loss (gain) on sale of assets

     64        (65

Loss on extinguishment of debt

     462        1,144   

Deferred income taxes

     (874     225   

Other

     (1     7   

Change in assets and liabilities, excluding effects of foreign currency adjustments

     (3,687     (8,206
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,821        4,011   
  

 

 

   

 

 

 

Investing activities:

    

Capital expenditures

     (1,122     (5,495

Investments in unconsolidated affiliates

     (360     (225

Proceeds from sale of assets

     173        180   
  

 

 

   

 

 

 

Net cash used in investing activities

     (1,309     (5,540
  

 

 

   

 

 

 

Financing activities:

    

Payments of notes payable

     (10,288     (15,863

Payments on revolving credit facility

     (53,500     (40,525

Proceeds from borrowings on revolving credit facility

     58,800        40,525   

Proceeds from stock option exercises

     49        —     

Debt financing fees

     —          (821
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,939     (16,684
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (3,242     1,796   
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (7,669     (16,417
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 19,821      $ 26,274   
  

 

 

   

 

 

 

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 7

 

Adjusted EBITDA Reconciliation

to Net Income

(Amounts in thousands)

(Unaudited)

 

     For the Quarters Ended  
     September 25,
2011
    September 26,
2010
 

Net income

   $ 286      $ 10,235   

Provision for income taxes

     273        2,517   

Interest expense, net

     3,733        4,526   

Depreciation and amortization expense

     6,561        6,489   
  

 

 

   

 

 

 

EBITDA

   $ 10,853      $ 23,767   
  

 

 

   

 

 

 

Equity in earnings of unconsolidated affiliates

     (3,459     (8,951
  

 

 

   

 

 

 

Consolidated EBITDA

   $ 7,394      $ 14,816   
  

 

 

   

 

 

 

Restructuring charges

     —          363   

Startup costs

     —          1,463   

Non-cash compensation expense, net of distributions

     243        347   

Loss on extinguishment of debt

     462        1,144   

Other

     43        299   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 8,142      $ 18,432   
  

 

 

   

 

 

 

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 8

 

NON-GAAP FINANCIAL MEASURES

Non-GAAP Financial Measures

Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”) because management believes such measures are useful to investors.

EBITDA, Consolidated EBITDA and Adjusted EBITDA

EBITDA represents net income or loss before income tax expense, net interest expense, and depreciation and amortization expense (excluding interest portion of amortization). Consolidated EBITDA represents EBITDA adjusted to exclude equity in earnings and losses of unconsolidated affiliates. Adjusted EBITDA represents Consolidated EBITDA adjusted to exclude restructuring charges, startup costs, non-cash compensation expense net of distributions, gains or losses on extinguishment of debt, and other adjustments. Other adjustments include gains or losses on sales or disposals of property, plant and equipment and currency and derivative gains or losses. We present Adjusted EBITDA as a supplemental measure of our operating performance and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-yield” issuers to meet debt service obligations.

EBITDA, Consolidated EBITDA and Adjusted EBITDA are alternative views of performance used by management and we believe that investors’ understanding of our performance is enhanced by disclosing these performance measures. Our management uses Adjusted EBITDA: (i) as a measurement of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of (a) items directly related to our asset base (primarily depreciation and amortization) and (b) unusual items that we would not expect to occur as a part of our normal business on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance and our capacity to incur and service debt, fund capital expenditures and expand our business; and (iv) as one measure in determining the value of other acquisitions and dispositions. Adjusted EBITDA is also a key performance metric utilized in the determination of variable compensation.

We believe that the use of EBITDA, Consolidated EBITDA and Adjusted EBITDA as operating performance measures provides investors and analysts with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise comparable companies. We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense decreases as deductible interest expense increases; depreciation and amortization are non-cash charges. Equity in earnings and losses of unconsolidated affiliates is excluded because such earnings or losses do not reflect our operating performance. The other items excluded from Adjusted EBITDA are excluded in order to better reflect the performance of our continuing operations.

In evaluating EBITDA, Consolidated EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of EBITDA, Consolidated EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.

 


LOGO

Unifi Announces First Quarter Results – page 9

 

NON-GAAP FINANCIAL MEASURES

-continued-

Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:

 

   

it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;

 

   

it does not reflect changes in, or cash requirements for, our working capital needs;

 

   

it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our debt;

 

   

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;

 

   

it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;

 

   

it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations;

 

   

it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and

 

   

other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only as supplemental information.

 

-continued-


LOGO

Unifi Announces First Quarter Results – page 10

 

CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

Certain statements included herein contain forward-looking statements within the meaning of federal securities laws about the financial condition and results of operations of Unifi, Inc. (the “Company”) that are based on management’s current expectations, estimates and projections about the markets in which the Company operates, as well as management’s beliefs and assumptions. Words such as “expects,” “anticipates,” “believes,” “estimates,” variations of such words and other similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or implied by, such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management’s judgment only as of the date hereof. The Company undertakes no obligation to update publicly any of these forward-looking statements to reflect new information, future events or otherwise.

Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic conditions, reliance on and financial viability of significant customers, operating performance of joint ventures, alliances and other equity investments, technological advancements, employee relations, changes in construction spending, capital expenditures and long-term investments (including those related to unforeseen acquisition opportunities), continued availability of financial resources through financing arrangements and operations, outcomes of pending or threatened legal proceedings, negotiation of new or modifications of existing contracts for asset management and for property and equipment construction and acquisition, regulations governing tax laws, other governmental and authoritative bodies’ policies and legislation, and proceeds received from the sale of assets held for disposal. In addition to these representative factors, forward-looking statements could be impacted by general domestic and international economic and industry conditions in the markets where the Company competes, such as changes in currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the Company has no control. Other risks and uncertainties may be described from time to time in the Company’s other reports and filings with the Securities and Exchange Commission.

-end-

 

Slide Package
Unifi, Inc.
For the
First Quarter Ended
September 25, 2011
Conference Call
Exhibit 99.2


2
Cautionary Statement
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Certain statements included herein contain forward-looking statements within the meaning of federal securities laws
about the financial condition and results of operations of Unifi, Inc (the “Company”) that are based on management’s
current expectations, estimates and projections about the markets in which the Company operates, as well as
management's beliefs and assumptions.  Words such as "expects," "anticipates," "believes," "estimates," variations of
such words and other similar expressions are intended to identify such forward-looking statements.  These statements
are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to
predict.  Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in, or
implied by, such forward-looking statements.  Readers are cautioned not to place undue reliance on these forward-
looking statements, which reflect management's judgment only as of the date hereof.  The Company undertakes no
obligation to update publicly any of these forward-looking statements to reflect new information, future events or
otherwise.
Factors that may cause actual outcome and results to differ materially from those expressed in, or implied by, these
forward-looking statements include, but are not necessarily limited to, availability, sourcing and pricing of raw
materials, the success of our subsidiaries, pressures on sales prices and volumes due to competition and economic
conditions, reliance on and financial viability of significant customers, operating performance of joint ventures,
alliances and other equity investments, technological advancements, employee relations, changes in construction
spending, capital expenditures and long-term investments (including those related to unforeseen acquisition
opportunities), continued availability of financial resources through financing arrangements and operations, outcomes
of pending or threatened legal proceedings, negotiation of new or modifications of existing contracts for asset
management and for property and equipment construction and acquisition, regulations governing tax laws, other
governmental and authoritative bodies’ policies and legislation, and proceeds received from the sale of assets held for
disposal.  In addition to these representative factors, forward-looking statements could be impacted by general domestic
and international economic and industry conditions in the markets where the Company competes, such as changes in
currency exchange rates, interest and inflation rates, recession and other economic and political factors over which the
Company has no control.  Other risks and uncertainties may be described from time to time in the Company’s other
reports and filings with the Securities and Exchange Commission.


3
Volume and Pricing Highlights
(Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Volume
Price
Polyester
(2.7%)
10.8%
Nylon
(16.3%)
9.0%
International
(25.1%)
7.8%
Consolidated
(11.0%)
8.7%
Volume
Price
Polyester
(13.5%)
(0.7%)
Nylon
(13.3%)
10.1%
International
(13.5%)
(4.9%)
Consolidated
(13.5%)
0.6%
Quarter over Trailing Quarter
September 25, 2011 vs. June 26, 2011
Quarter over Quarter
September 25, 2011 vs. September 26, 2010
For the Quarters Ended
For the Quarters Ended


4
Income Statement Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Net sales
171,013
$       
100.0%
175,092
$       
100.0%
Gross profit
11,830
6.9%
21,546
12.3%
Selling, general and administrative expense
10,371
6.1%
11,510
6.6%
Operating profit
(1)
1,459
0.9%
10,036
5.7%
Interest expense
4,380
5,269
Equity in earnings of unconsolidated affiliates
(3,459)
(8,951)
Income from operations before income taxes
559
12,752
Net income
286
0.2%
10,235
5.8%
Adjusted EBITDA
8,142
4.8%
18,432
10.5%
(1) Gross profit less Selling, general, and administrative expense
September 25, 2011
September 26, 2010
For the Quarters Ended


5
Balance Sheet Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
June 26,
June 27,
2011
2011
2010
Cash
19,821
$          
27,490
$          
42,691
$          
Revolver Availability, Net
54,598
51,734
73,879
Total Liquidity
74,419
$          
79,224
$          
116,570
$        
2014 Notes
123,722
$        
133,722
$        
178,722
$        
Revolver
39,900
34,600
-
Other
348
342
668
Total Debt
163,970
168,664
179,390
Net Debt
144,149
$        
141,174
$        
136,699
$        
Weighted Average Interest Rate
9.7%
11.0%
11.9%


6
Working Capital Highlights
(Amounts in Thousands, Except Percentages) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
June 26,
June 27,
2011
2011
2010
Accounts Receivable
95,778
$          
100,175
$        
91,276
$          
Inventory
135,976
134,883
111,007
Accounts Payable
(46,036)
(42,842)
(40,662)
Accrued Expenses
(16,008)
(17,495)
(21,772)
Adjusted Working Capital
169,710
$        
174,721
$        
139,849
$        
Quarterly Sales
171,013
$        
196,191
$        
178,516
$        
Adjusted Working Capital
as a Percentage of Sales (1)
25%
22%
20%
(1)  Adjusted Working Capital divided by annualized Quarterly Sales


7
Equity Affiliates Highlights
(Amounts in Thousands) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25, 2011
September 26, 2010
Earnings (Losses)
Parkdale America (34%)
3,827
$                       
8,634
$                      
Other
(67)
594
Intercompany Eliminations
(301)
(277)
Total
3,459
$                       
8,951
$                      
Distributions
Parkdale America (34%)
2,005
$                       
2,532
$                      
Other
-
-
Total
2,005
$                       
2,532
$                      
For the Quarters Ended


8
Adjusted EBITDA Reconciliation to Net Income
(Amounts in Thousands) (Unaudited)
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
September 25,
September 26,
2011
2010
Net income
286
$             
10,235
$       
Provision for income taxes
273
2,517
Interest expense, net
3,733
4,526
Depreciation and amortization expense
6,561
6,489
EBITDA
10,853
$       
23,767
$       
Equity in earnings of unconsolidated affiliates
(3,459)
(8,951)
Consolidated EBITDA
7,394
$         
14,816
$       
Restructuring charges
-
363
Startup costs
-
1,463
Non-cash compensation expense, net of distributions
243
347
Loss on extinguishment of debt
462
1,144
Other
43
299
Adjusted EBITDA
8,142
$         
18,432
$       
For the Quarters Ended


9
Non-GAAP Financial Measures
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Non-GAAP Financial Measures
     Included in this presentation are certain non-GAAP financial measures designed to complement the financial information presented in accordance with
generally accepted accounting principles in the United States of America ("GAAP") because management believes such measures are useful to investors.
     EBITDA, Consolidated EBITDA and Adjusted EBITDA
     EBITDA represents net income or loss before income tax expense, net interest expense, and depreciation and amortization expense (excluding interest
portion of amortization).  Consolidated EBITDA represents EBITDA adjusted to exclude equity in earnings and losses of unconsolidated affiliates. 
Adjusted EBITDA represents Consolidated EBITDA adjusted to exclude restructuring charges, startup costs, non-cash compensation expense net of
distributions, gains or losses on extinguishment of debt, and other adjustments.  Other adjustments include gains or losses on sales or disposals of property,
plant and equipment and currency and derivative gains or losses.  We present Adjusted EBITDA as a supplemental measure of our operating performance
and ability to service debt. We also present Adjusted EBITDA because we believe such measure is frequently used by securities analysts, investors and
other interested parties in the evaluation of companies in our industry and in measuring the ability of “high-yield” issuers to meet debt service obligations.
     EBITDA, Consolidated EBITDA and Adjusted EBITDA are alternative views of performance used by management and we believe that investors’
understanding of our performance is enhanced by disclosing these performance measures.  Our management uses Adjusted EBITDA: (i) as a measurement
of operating performance because it assists us in comparing our operating performance on a consistent basis as it removes the impact of (a) items directly
related to our asset base (primarily depreciation and amortization) and (b) unusual items that we would not expect to occur as a part of our normal business
on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our
operating performance and our capacity to incur and service debt, fund capital expenditures and expand our business; and (iv) as one measure in
determining the value of other acquisitions and dispositions.  Adjusted EBITDA is also a key performance metric utilized in the determination of variable
compensation.
     We believe that the use of EBITDA, Consolidated EBITDA and Adjusted EBITDA as operating performance measures provides investors and analysts
with a measure of operating results unaffected by differences in capital structures, capital investment cycles, and ages of related assets, among otherwise
comparable companies.  We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because cash expenditures on
interest are, by definition, available to pay interest, and tax expense is inversely correlated to interest expense because tax expense decreases as deductible
interest expense increases; depreciation and amortization are non-cash charges.  Equity in earnings and losses of unconsolidated affiliates is excluded
because such earnings or losses do not reflect our operating performance.  The other items excluded from Adjusted EBITDA are excluded in order to better
reflect the performance of our continuing operations.
     In evaluating EBITDA, Consolidated EBITDA and Adjusted EBITDA, you should be aware that in the future we may incur expenses similar to the
adjustments in this presentation. Our presentation of EBITDA, Consolidated EBITDA and Adjusted EBITDA should not be construed as an inference that
our future results will be unaffected by unusual or non-recurring items.  EBITDA, Consolidated EBITDA, and Adjusted EBITDA are not measurements of
our financial performance under GAAP and should not be considered as alternatives to net income, operating income or any other performance measures
derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity.     


10
Non-GAAP Financial Measures -
continued
Unifi, Inc.
First Qtr. Conf. Call
October 27, 2011
Our Adjusted EBITDA measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis
of our results as reported under GAAP. Some of these limitations are:
 
    •  it does not reflect our cash expenditures, future requirements for capital expenditures or contractual commitments;
    •  it does not reflect changes in, or cash requirements for, our working capital needs;
    •  it does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on our
debt;
    •  although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced
in the future, and our Adjusted EBITDA measure does not reflect any cash requirements for such replacements;
    •  it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows;
    •  it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations;
    •  it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and
    •  other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
     Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in
the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding
debt obligations. You should compensate for these limitations by relying primarily on our GAAP results and using Adjusted EBITDA only a
supplemental information.