Unifi Announces Strong Sequential Growth with First Quarter Fiscal 2021 Results
First Quarter Fiscal 2021 Overview
- Net sales were
$141.5 million , a decrease of 21% year-over-year, but an increase of 64% sequentially compared to the fourth quarter of fiscal 2020. - Revenues from REPREVE® Fiber products represented a quarterly record of 35% of net sales compared to 31% in the first quarter of fiscal 2020.
- Gross margin was 10.3%, an increase of 60 basis points year-over-year, despite the net sales decrease of 21% year-over-year.
- Net income was
$3.4 million , or$0.18 of diluted earnings per share ("EPS"). - Adjusted EBITDA1 was
$9.1 million . - Operating cash flows were
$7.9 million , continuing the momentum from fiscal 2020. - On
September 27, 2020 , debt principal was$95.4 million while cash and cash equivalents were$78.1 million , resulting in Net Debt1 of$17.3 million , a reduction from$23.6 million atJune 28, 2020 , and a record low level for the Company in more than 20 years. - During
October 2020 , the Company completed a strategic acquisition of the air-jet texturing assets ofTexturing Service LLC ("TSI") to enhance and expand the Company's existing textured yarn capabilities; financial terms were not disclosed and did not impact first quarter fiscal 2021.
|
1 Adjusted EBITDA and Net Debt are non-GAAP financial measures. The schedules included in this press release reconcile each non-GAAP financial measure to its most directly comparable GAAP financial measure. |
|||||||
First Quarter Fiscal 2021 Compared to First Quarter Fiscal 2020
Net sales were
Gross profit decreased to
Operating income for the first quarter of fiscal 2021 was
Net income was
Net Debt was
Acquisition of TSI Assets
During
Fiscal 2021 Outlook
For fiscal 2021, assuming no further significant disruptions to global markets or further adverse impacts from COVID-19, the Company notes and expects the following:
- The initial recovery in net sales and profitability in the first quarter of fiscal 2021 appears consistent with the improvements in the apparel industry, in spite of the lingering challenges of COVID-19;
- Entering the second quarter of fiscal 2021, net sales trends are encouraging and are expected to continue to improve; should these trends remain, growth in profitability is expected to follow at commensurate rates, considering any routine seasonal net sales and expense items;
- Sales of REPREVE® and value-added products are expected to continue recent growth rates and increase as a percentage of net sales; and
$22.0 to$25.0 million of capital expenditures are expected for fiscal 2021.
First Quarter Fiscal 2021 Earnings Conference Call
The Company will provide additional commentary regarding its first quarter fiscal 2021 results and other developments during its earnings conference call on
About
Financial Statements, Business Segment Information and Reconciliations of Reported Results to Adjusted Results to Follow
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share amounts) |
||||||||
|
For the Three Months Ended |
||||||||
|
|
|
|||||||
|
Net sales |
$ |
141,505 |
$ |
179,949 |
||||
|
Cost of sales |
126,944 |
162,506 |
||||||
|
Gross profit |
14,561 |
17,443 |
||||||
|
Selling, general and administrative expenses |
11,364 |
10,980 |
||||||
|
(Benefit) provision for bad debts |
(887) |
9 |
||||||
|
Other operating expense, net |
1,178 |
108 |
||||||
|
Operating income |
2,906 |
6,346 |
||||||
|
Interest income |
(125) |
(210) |
||||||
|
Interest expense |
871 |
1,257 |
||||||
|
Equity in (earnings) loss of unconsolidated affiliates |
(93) |
866 |
||||||
|
Income before income taxes |
2,253 |
4,433 |
||||||
|
(Benefit) provision for income taxes |
(1,179) |
721 |
||||||
|
Net income |
$ |
3,432 |
$ |
3,712 |
||||
|
Net income per common share: |
||||||||
|
Basic |
$ |
0.19 |
$ |
0.20 |
||||
|
Diluted |
$ |
0.18 |
$ |
0.20 |
||||
|
Weighted average common shares outstanding: |
||||||||
|
Basic |
18,447 |
18,481 |
||||||
|
Diluted |
18,698 |
18,726 |
||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) |
||||||||
|
|
June 28, 2020 |
|||||||
|
ASSETS |
||||||||
|
Cash and cash equivalents |
$ |
78,095 |
$ |
75,267 |
||||
|
Receivables, net |
77,228 |
53,726 |
||||||
|
Inventories |
104,780 |
109,704 |
||||||
|
Income taxes receivable |
7,387 |
4,033 |
||||||
|
Other current assets |
9,760 |
11,763 |
||||||
|
Total current assets |
277,250 |
254,493 |
||||||
|
Property, plant and equipment, net |
200,222 |
204,246 |
||||||
|
Operating lease assets |
8,482 |
8,940 |
||||||
|
Deferred income taxes |
2,333 |
2,352 |
||||||
|
Other non-current assets |
3,950 |
4,131 |
||||||
|
Total assets |
$ |
492,237 |
$ |
474,162 |
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
|
Accounts payable |
$ |
38,468 |
$ |
25,610 |
||||
|
Accrued expenses |
16,618 |
13,689 |
||||||
|
Income taxes payable |
3,936 |
349 |
||||||
|
Current operating lease liabilities |
1,773 |
1,783 |
||||||
|
Current portion of long-term debt |
13,506 |
13,563 |
||||||
|
Total current liabilities |
74,301 |
54,994 |
||||||
|
Long-term debt |
81,279 |
84,607 |
||||||
|
Non-current operating lease liabilities |
6,811 |
7,251 |
||||||
|
Other long-term liabilities |
9,214 |
8,606 |
||||||
|
Deferred income taxes |
555 |
2,549 |
||||||
|
Total liabilities |
172,160 |
158,007 |
||||||
|
Commitments and contingencies |
||||||||
|
Common stock |
1,845 |
1,845 |
||||||
|
Capital in excess of par value |
62,810 |
62,392 |
||||||
|
Retained earnings |
319,156 |
315,724 |
||||||
|
Accumulated other comprehensive loss |
(63,734) |
(63,806) |
||||||
|
Total shareholders' equity |
320,077 |
316,155 |
||||||
|
Total liabilities and shareholders' equity |
$ |
492,237 |
$ |
474,162 |
||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) |
||||||||
|
For the Three Months Ended |
||||||||
|
|
|
|||||||
|
Cash and cash equivalents at beginning of period |
$ |
75,267 |
$ |
22,228 |
||||
|
Operating activities: |
||||||||
|
Net income |
3,432 |
3,712 |
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
|
Equity in (earnings) loss of unconsolidated affiliates |
(93) |
866 |
||||||
|
Distributions received from unconsolidated affiliates |
— |
10,437 |
||||||
|
Depreciation and amortization expense |
6,112 |
5,685 |
||||||
|
Non-cash compensation expense |
509 |
187 |
||||||
|
Deferred income taxes |
(2,072) |
(760) |
||||||
|
Other, net |
(132) |
(127) |
||||||
|
Changes in assets and liabilities |
166 |
3,822 |
||||||
|
Net cash provided by operating activities |
7,922 |
23,822 |
||||||
|
Investing activities: |
||||||||
|
Capital expenditures |
(1,864) |
(4,585) |
||||||
|
Other, net |
— |
(21) |
||||||
|
Net cash used by investing activities |
(1,864) |
(4,606) |
||||||
|
Financing activities: |
||||||||
|
Proceeds from long-term debt |
— |
23,000 |
||||||
|
Payments on long-term debt |
(3,445) |
(29,508) |
||||||
|
Other, net |
(7) |
(15) |
||||||
|
Net cash used by financing activities |
(3,452) |
(6,523) |
||||||
|
Effect of exchange rate changes on cash and cash equivalents |
222 |
(803) |
||||||
|
Net increase in cash and cash equivalents |
2,828 |
11,890 |
||||||
|
Cash and cash equivalents at end of period |
$ |
78,095 |
$ |
34,118 |
||||
|
BUSINESS SEGMENT INFORMATION (Unaudited) (In thousands) |
||||||||
|
Net sales details for each reportable segment of the Company are as follows: |
||||||||
|
For the Three Months Ended |
||||||||
|
|
|
|||||||
|
Polyester |
$ |
69,076 |
$ |
88,695 |
||||
|
|
37,723 |
45,957 |
||||||
|
|
22,606 |
24,172 |
||||||
|
Nylon |
11,029 |
20,202 |
||||||
|
All Other |
1,071 |
923 |
||||||
|
Consolidated net sales |
$ |
141,505 |
$ |
179,949 |
||||
|
Gross profit details for each reportable segment of the Company are as follows: |
||||||||
|
For the Three Months Ended |
||||||||
|
|
|
|||||||
|
Polyester |
$ |
4,632 |
$ |
7,795 |
||||
|
|
4,578 |
4,282 |
||||||
|
|
4,613 |
4,159 |
||||||
|
Nylon |
665 |
1,178 |
||||||
|
All Other |
73 |
29 |
||||||
|
Consolidated gross profit |
$ |
14,561 |
$ |
17,443 |
||||
|
RECONCILIATIONS OF REPORTED RESULTS TO ADJUSTED RESULTS (Unaudited) (In thousands) |
||||||||
|
EBITDA and Adjusted EBITDA |
||||||||
|
The reconciliations of the amounts reported under |
||||||||
|
For the Three Months Ended |
||||||||
|
|
|
|||||||
|
Net income |
$ |
3,432 |
$ |
3,712 |
||||
|
Interest expense, net |
746 |
1,047 |
||||||
|
(Benefit) provision for income taxes |
(1,179) |
721 |
||||||
|
Depreciation and amortization expense (1) |
6,052 |
5,622 |
||||||
|
EBITDA |
9,051 |
11,102 |
||||||
|
Equity in loss of PAL |
— |
1,175 |
||||||
|
EBITDA excluding PAL |
9,051 |
12,277 |
||||||
|
Other adjustments (2) |
— |
— |
||||||
|
Adjusted EBITDA |
$ |
9,051 |
$ |
12,277 |
||||
|
(1) |
Within this reconciliation, depreciation and amortization expense excludes the amortization of debt issuance costs, which are reflected in interest expense, net. Within the condensed consolidated statements of cash flows, amortization of debt issuance costs is reflected in depreciation and amortization expense. |
|
(2) |
For the periods presented, there were no other adjustments necessary to reconcile Net income to Adjusted EBITDA. However, such adjustments may be presented in future periods when applicable. |
|
Net Debt |
||||||||
|
Reconciliations of Net Debt are as follows: |
||||||||
|
|
June 28, 2020 |
|||||||
|
Long-term debt |
$ |
81,279 |
$ |
84,607 |
||||
|
Current portion of long-term debt |
13,506 |
13,563 |
||||||
|
Unamortized debt issuance costs |
651 |
711 |
||||||
|
Debt principal |
95,436 |
98,881 |
||||||
|
Less: cash and cash equivalents |
78,095 |
75,267 |
||||||
|
Net Debt |
$ |
17,341 |
$ |
23,614 |
||||
Cash and cash equivalents
At
Non-GAAP Financial Measures
Certain non-GAAP financial measures included herein are designed to complement the financial information presented in accordance with GAAP. These non-GAAP financial measures include Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA"), Adjusted EBITDA, and Net Debt (together, the "non-GAAP financial measures").
- EBITDA represents Net income before net interest expense, income tax expense, and depreciation and amortization expense.
- Adjusted EBITDA represents EBITDA adjusted to exclude equity in loss of PAL and, from time to time, certain other adjustments necessary to understand and compare the underlying results of
UNIFI . - Net Debt represents debt principal less cash and cash equivalents.
The non-GAAP financial measures are not determined in accordance with GAAP and should not be considered a substitute for performance measures determined in accordance with GAAP. The calculations of the non-GAAP financial measures are subjective, based on management's belief as to which items should be included or excluded in order to provide the most reasonable and comparable view of the underlying operating performance of the business. We may, from time to time, modify the amounts used to determine our non-GAAP financial measures.
We believe that these non-GAAP financial measures better reflect
Management uses Adjusted EBITDA (i) as a measurement of operating performance because it assists us in comparing our operating performance on a consistent basis, as it removes the impact of (a) items directly related to our asset base (primarily depreciation and amortization) and (b) items that we would not expect to occur as a part of our normal business on a regular basis; (ii) for planning purposes, including the preparation of our annual operating budget; (iii) as a valuation measure for evaluating our operating performance and our capacity to incur and service debt, fund capital expenditures, and expand our business; and (iv) as one measure in determining the value of other acquisitions and dispositions. Adjusted EBITDA is a key performance metric utilized in the determination of variable compensation. We also believe Adjusted EBITDA is an appropriate supplemental measure of debt service capacity, because it serves as a high-level proxy for cash generated from operations. Equity in loss of PAL is excluded from Adjusted EBITDA because such results do not reflect our operating performance.
Management uses Net Debt as a liquidity and leverage metric to determine how much debt would remain if all cash and cash equivalents were used to pay down debt principal.
In evaluating non-GAAP financial measures, investors should be aware that, in the future, we may incur expenses similar to the adjustments included herein. Our presentation of non-GAAP financial measures should not be construed as indicating that our future results will be unaffected by unusual or non-recurring items. Each of our non-GAAP financial measures has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for analysis of our results or liquidity measures as reported under GAAP. Some of these limitations are (i) it is not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; (ii) it does not reflect the impact of earnings or charges resulting from matters we consider not indicative of our ongoing operations; (iii) it does not reflect changes in, or cash requirements for, our working capital needs; (iv) it does not reflect the cash requirements necessary to make payments on our debt; (v) it does not reflect our future requirements for capital expenditures or contractual commitments; (vi) it does not reflect limitations on or costs related to transferring earnings from our subsidiaries to us; and (vii) other companies in our industry may calculate this measure differently than we do, limiting its usefulness as a comparative measure.
Because of these limitations, these non-GAAP financial measures should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or as a measure of cash that will be available to us to meet our obligations, including those under our outstanding debt obligations. Investors should compensate for these limitations by relying primarily on our GAAP results and using these measures only as supplemental information.
Cautionary Statement on Forward-Looking Statements
Certain statements included herein contain "forward-looking statements" within the meaning of federal securities laws about the financial condition and results of operations of
Factors that could contribute to such differences include, but are not limited to: the competitive nature of the textile industry and the impact of global competition; changes in the trade regulatory environment and governmental policies and legislation; the availability, sourcing and pricing of raw materials; general domestic and international economic and industry conditions in markets where
All such factors are difficult to predict, contain uncertainties that may materially affect actual results and may be beyond our control. New factors emerge from time to time, and it is not possible for management to predict all such factors or to assess the impact of each such factor on Unifi. Any forward-looking statement speaks only as of the date on which such statement is made, and we do not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, except as may be required by federal securities laws. The above and other risks and uncertainties are described in
View original content:http://www.prnewswire.com/news-releases/unifi-announces-strong-sequential-growth-with-first-quarter-fiscal-2021-results-301159735.html
SOURCE
Alpha IR Group, 312-445-2870, UFI@alpha-ir.com